Simulation & Edit Mode

Active Product: Allianz Essential Income 7

Backtesting Notice: All results use historical data (1926-2026) and do NOT guarantee future performance.

You can adjust:
Funding & Timeline: Premium, Ages
Demographics: Zip Code, Gender, Account Type
Allianz Life Insurance Company of North America
Allianz Life Insurance Company of North America
A+

Allianz Essential Income 7

Provider
Allianz Life Insurance Company of North America

About this product

Fixed Index Annuity product from Allianz Life Insurance Company of North America with various crediting strategies and optional riders.

Important Disclaimer

The results displayed here are for simulation purposes only and do not represent financial advice or real-world values. Please consult a qualified financial professional before making any investment decisions.

Portfolio Average Credit Rate
2.34%
Projection Years
30 Years
Account Balance
$199,963.79
Lifetime Income
$13,330.92

Portfolio Analysis

Portfolio Summary

Allocation ModeEqual
Total Number of Strategies Available3

Portfolio Strategy-by-Strategy Analysis

Index FundS&P-500
Rate Strategy TypeCap
Rate3.00%
Allocated Amount$100,000
1.0%
Accumulated Credit Amount$99,964
Accumulated Rider Fees-$0
Final Account Value$199,964
Year-by-Year Breakdown
Year(Age)
Beginning Balance
S&P-500Index Return
Interest Credit
Ending Balance
1 (55)
$100,000
-4.91%
-
Floor Protected
$100,000
2 (56)
$100,000
21.55%
+$3,000
3.00%
$103,000
3 (57)
$103,000
22.56%
+$3,090
3.00%
$106,090
4 (58)
$106,090
6.27%
+$3,183
3.00%
$109,273
5 (59)
$109,273
31.73%
+$3,278
3.00%
$112,551
6 (60)
$112,551
18.67%
+$3,377
3.00%
$115,927
7 (61)
$115,927
5.25%
+$3,478
3.00%
$119,405
8 (62)
$119,405
16.61%
+$3,582
3.00%
$122,987
9 (63)
$122,987
31.69%
+$3,690
3.00%
$126,677
10 (64)
$126,677
-3.10%
-
Floor Protected
$126,677
11 (65)
$126,677
30.47%
+$3,800
3.00%
$130,477
12 (66)
$130,477
7.62%
+$3,914
3.00%
$134,392
13 (67)
$134,392
10.08%
+$4,032
3.00%
$138,423
14 (68)
$138,423
1.32%
+$1,827
1.32%
$140,251
15 (69)
$140,251
37.58%
+$4,208
3.00%
$144,458
16 (70)
$144,458
22.96%
+$4,334
3.00%
$148,792
17 (71)
$148,792
33.36%
+$4,464
3.00%
$153,256
18 (72)
$153,256
28.58%
+$4,598
3.00%
$157,853
19 (73)
$157,853
21.04%
+$4,736
3.00%
$162,589
20 (74)
$162,589
-9.10%
-
Floor Protected
$162,589
21 (75)
$162,589
-11.89%
-
Floor Protected
$162,589
22 (76)
$162,589
-22.10%
-
Floor Protected
$162,589
23 (77)
$162,589
28.68%
+$4,878
3.00%
$167,467
24 (78)
$167,467
10.88%
+$5,024
3.00%
$172,491
25 (79)
$172,491
4.91%
+$5,175
3.00%
$177,665
26 (80)
$177,665
15.79%
+$5,330
3.00%
$182,995
27 (81)
$182,995
5.49%
+$5,490
3.00%
$188,485
28 (82)
$188,485
-37.00%
-
Floor Protected
$188,485
29 (83)
$188,485
26.46%
+$5,655
3.00%
$194,140
30 (84)
$194,140
15.06%
+$5,824
3.00%
$199,964
Index FundBLOOMBERG_DYNAMIC_BALANCE_II
Rate Strategy TypeParticipation
Rate55.00%
Allocated Amount$0
0.0%
Index FundFIXED
Rate Strategy TypeFixed
Rate3.00%
Allocated Amount$0
0.0%

Strategy Performance Comparison

Simulated values based on historical real-world index fund data from 1926 to 2026.

Index Funds
1
S&P 500
1

Select an index fund from the left to view its strategies

Hypothetical Growth Simulation

Consolidated Portfolio Performance

Click on a row to view the detailed breakdown of the strategy.

Details
Year (Age)
Total Beginning Balance
Interest Credit
Total Ending Balance
1 (55)
$100,000
+$0
0.00%
Floor Protected
$100,000
2 (56)
$100,000
+$3,000
3.00%
$103,000
3 (57)
$103,000
+$3,090
3.00%
$106,090
4 (58)
$106,090
+$3,183
3.00%
$109,273
5 (59)
$109,273
+$3,278
3.00%
$112,551
6 (60)
$112,551
+$3,377
3.00%
$115,927
7 (61)
$115,927
+$3,478
3.00%
$119,405
8 (62)
$119,405
+$3,582
3.00%
$122,987
9 (63)
$122,987
+$3,690
3.00%
$126,677
10 (64)
$126,677
+$0
0.00%
Floor Protected
$126,677
11 (65)
$126,677
+$3,800
3.00%
$130,477
12 (66)
$130,477
+$3,914
3.00%
$134,392
13 (67)
$134,392
+$4,032
3.00%
$138,423
14 (68)
$138,423
+$1,827
1.32%
$140,251
15 (69)
$140,251
+$4,208
3.00%
$144,458
16 (70)
$144,458
+$4,334
3.00%
$148,792
17 (71)
$148,792
+$4,464
3.00%
$153,256
18 (72)
$153,256
+$4,598
3.00%
$157,853
19 (73)
$157,853
+$4,736
3.00%
$162,589
20 (74)
$162,589
+$0
0.00%
Floor Protected
$162,589
21 (75)
$162,589
+$0
0.00%
Floor Protected
$162,589
22 (76)
$162,589
+$0
0.00%
Floor Protected
$162,589
23 (77)
$162,589
+$4,878
3.00%
$167,467
24 (78)
$167,467
+$5,024
3.00%
$172,491
25 (79)
$172,491
+$5,175
3.00%
$177,665
26 (80)
$177,665
+$5,330
3.00%
$182,995
27 (81)
$182,995
+$5,490
3.00%
$188,485
28 (82)
$188,485
+$0
0.00%
Floor Protected
$188,485
29 (83)
$188,485
+$5,655
3.00%
$194,140
30 (84)
$194,140
+$5,824
3.00%
$199,964

Lifetime Income Projection

Annual Withdrawal
$13,331
Locked for lifetime
Total Withdrawals
$199,964
Until age 100

Lifetime Income Projection

Yearly Income Projection

Contract Year
Age
Accumulated Value
Annual Withdrawal
Accumulated Withdrawal Amount
1
Income Start
85
$199,964
$13,331Locked AmountPV: $13,331
$13,331
2Payout Year
86
$186,633
$13,331Locked AmountPV: $12,943
$26,662
3Payout Year
87
$173,302
$13,331Locked AmountPV: $12,566
$39,993
4Payout Year
88
$159,971
$13,331Locked AmountPV: $12,200
$53,324
5Payout Year
89
$146,640
$13,331Locked AmountPV: $11,844
$66,655
6Payout Year
90
$133,309
$13,331Locked AmountPV: $11,499
$79,986
7Payout Year
91
$119,978
$13,331Locked AmountPV: $11,164
$93,316
8Payout Year
92
$106,647
$13,331Locked AmountPV: $10,839
$106,647
9Payout Year
93
$93,316
$13,331Locked AmountPV: $10,524
$119,978
10Payout Year
94
$79,986
$13,331Locked AmountPV: $10,217
$133,309
11Payout Year
95
$66,655
$13,331Locked AmountPV: $9,919
$146,640
12Payout Year
96
$53,324
$13,331Locked AmountPV: $9,631
$159,971
13Payout Year
97
$39,993
$13,331Locked AmountPV: $9,350
$173,302
14Payout Year
98
$26,662
$13,331Locked AmountPV: $9,078
$186,633
15Payout Year
99
$13,331
$13,331Locked AmountPV: $8,813
$199,964

Available Product Policies Details

Accumulation Phase

Total Available Strategies3

Annuitization Phase

Available Payout Options1
logo

1-800-461-4085

support@annuityrateshq.com

1317 Edgewater Dr #1686 Orlando, FL 32804

DISCLAIMER:The content provided on this website is for educational purposes only and should not be construed as a recommendation to purchase an annuity. It is important to consult with a qualified financial planner, advisor, tax professional, and legal advisor to determine if an annuity is appropriate for your individual circumstances. The annuity reviews and information available on this website may not always reflect the most current data and may not be relevant to your state of residence. Availability and terms of annuity products can vary by state. The logos, materials, names, and brochures used in our reviews belong to their respective owners and are not affiliated with AnnuityRatesHQ.com. For the most up-to-date information and brochures, please contact us directly. When you reach out, you may be connected with a licensed insurance agent in your state who can provide more information and possibly offer an annuity for sale. Please be aware that annuities are not issued by the U.S. Government, are not backed by government guarantees, and are not insured by the FDIC. All guarantees associated with annuities rely on the financial strength and claims-paying ability of the issuing insurance company.

©2026 AnnuityratesHQ. All rights reserved.