Simulation & Edit Mode

Active Product: Allianz Core Income 7

Backtesting Notice: All results use historical data (1926-2026) and do NOT guarantee future performance.

You can adjust:
Funding & Timeline: Premium, Ages
Demographics: Zip Code, Gender, Account Type
Allianz Life Insurance Company of North America
Allianz Life Insurance Company of North America
A+

Allianz Core Income 7

Provider
Allianz Life Insurance Company of North America

About this product

Fixed Index Annuity product from Allianz Life Insurance Company of North America with various crediting strategies and optional riders.

Important Disclaimer

The results displayed here are for simulation purposes only and do not represent financial advice or real-world values. Please consult a qualified financial professional before making any investment decisions.

Portfolio Average Credit Rate
2.73%
Projection Years
30 Years
Account Balance
$223,523.52
Lifetime Income
$14,901.57

Portfolio Analysis

Portfolio Summary

Allocation ModeEqual
Total Number of Strategies Available3

Portfolio Strategy-by-Strategy Analysis

Index FundS&P-500
Rate Strategy TypeCap
Rate3.50%
Allocated Amount$100,000
1.0%
Accumulated Credit Amount$123,524
Accumulated Rider Fees-$0
Final Account Value$223,524
Year-by-Year Breakdown
Year(Age)
Beginning Balance
S&P-500Index Return
Interest Credit
Ending Balance
1 (55)
$100,000
-4.91%
-
Floor Protected
$100,000
2 (56)
$100,000
21.55%
+$3,500
3.50%
$103,500
3 (57)
$103,500
22.56%
+$3,623
3.50%
$107,123
4 (58)
$107,123
6.27%
+$3,749
3.50%
$110,872
5 (59)
$110,872
31.73%
+$3,881
3.50%
$114,752
6 (60)
$114,752
18.67%
+$4,016
3.50%
$118,769
7 (61)
$118,769
5.25%
+$4,157
3.50%
$122,926
8 (62)
$122,926
16.61%
+$4,302
3.50%
$127,228
9 (63)
$127,228
31.69%
+$4,453
3.50%
$131,681
10 (64)
$131,681
-3.10%
-
Floor Protected
$131,681
11 (65)
$131,681
30.47%
+$4,609
3.50%
$136,290
12 (66)
$136,290
7.62%
+$4,770
3.50%
$141,060
13 (67)
$141,060
10.08%
+$4,937
3.50%
$145,997
14 (68)
$145,997
1.32%
+$1,927
1.32%
$147,924
15 (69)
$147,924
37.58%
+$5,177
3.50%
$153,101
16 (70)
$153,101
22.96%
+$5,359
3.50%
$158,460
17 (71)
$158,460
33.36%
+$5,546
3.50%
$164,006
18 (72)
$164,006
28.58%
+$5,740
3.50%
$169,746
19 (73)
$169,746
21.04%
+$5,941
3.50%
$175,687
20 (74)
$175,687
-9.10%
-
Floor Protected
$175,687
21 (75)
$175,687
-11.89%
-
Floor Protected
$175,687
22 (76)
$175,687
-22.10%
-
Floor Protected
$175,687
23 (77)
$175,687
28.68%
+$6,149
3.50%
$181,837
24 (78)
$181,837
10.88%
+$6,364
3.50%
$188,201
25 (79)
$188,201
4.91%
+$6,587
3.50%
$194,788
26 (80)
$194,788
15.79%
+$6,818
3.50%
$201,605
27 (81)
$201,605
5.49%
+$7,056
3.50%
$208,662
28 (82)
$208,662
-37.00%
-
Floor Protected
$208,662
29 (83)
$208,662
26.46%
+$7,303
3.50%
$215,965
30 (84)
$215,965
15.06%
+$7,559
3.50%
$223,524
Index FundBLOOMBERG_DYNAMIC_BALANCE_II
Rate Strategy TypeParticipation
Rate60.00%
Allocated Amount$0
0.0%
Index FundFIXED
Rate Strategy TypeFixed
Rate3.00%
Allocated Amount$0
0.0%

Strategy Performance Comparison

Simulated values based on historical real-world index fund data from 1926 to 2026.

Index Funds
1
S&P 500
1

Select an index fund from the left to view its strategies

Hypothetical Growth Simulation

Consolidated Portfolio Performance

Click on a row to view the detailed breakdown of the strategy.

Details
Year (Age)
Total Beginning Balance
Interest Credit
Total Ending Balance
1 (55)
$100,000
+$0
0.00%
Floor Protected
$100,000
2 (56)
$100,000
+$3,500
3.50%
$103,500
3 (57)
$103,500
+$3,623
3.50%
$107,123
4 (58)
$107,123
+$3,749
3.50%
$110,872
5 (59)
$110,872
+$3,881
3.50%
$114,752
6 (60)
$114,752
+$4,016
3.50%
$118,769
7 (61)
$118,769
+$4,157
3.50%
$122,926
8 (62)
$122,926
+$4,302
3.50%
$127,228
9 (63)
$127,228
+$4,453
3.50%
$131,681
10 (64)
$131,681
+$0
0.00%
Floor Protected
$131,681
11 (65)
$131,681
+$4,609
3.50%
$136,290
12 (66)
$136,290
+$4,770
3.50%
$141,060
13 (67)
$141,060
+$4,937
3.50%
$145,997
14 (68)
$145,997
+$1,927
1.32%
$147,924
15 (69)
$147,924
+$5,177
3.50%
$153,101
16 (70)
$153,101
+$5,359
3.50%
$158,460
17 (71)
$158,460
+$5,546
3.50%
$164,006
18 (72)
$164,006
+$5,740
3.50%
$169,746
19 (73)
$169,746
+$5,941
3.50%
$175,687
20 (74)
$175,687
+$0
0.00%
Floor Protected
$175,687
21 (75)
$175,687
+$0
0.00%
Floor Protected
$175,687
22 (76)
$175,687
+$0
0.00%
Floor Protected
$175,687
23 (77)
$175,687
+$6,149
3.50%
$181,837
24 (78)
$181,837
+$6,364
3.50%
$188,201
25 (79)
$188,201
+$6,587
3.50%
$194,788
26 (80)
$194,788
+$6,818
3.50%
$201,605
27 (81)
$201,605
+$7,056
3.50%
$208,662
28 (82)
$208,662
+$0
0.00%
Floor Protected
$208,662
29 (83)
$208,662
+$7,303
3.50%
$215,965
30 (84)
$215,965
+$7,559
3.50%
$223,524

Lifetime Income Projection

Annual Withdrawal
$14,902
Locked for lifetime
Total Withdrawals
$223,524
Until age 100

Lifetime Income Projection

Yearly Income Projection

Contract Year
Age
Accumulated Value
Annual Withdrawal
Accumulated Withdrawal Amount
1
Income Start
85
$223,524
$14,902Locked AmountPV: $14,902
$14,902
2Payout Year
86
$208,622
$14,902Locked AmountPV: $14,468
$29,803
3Payout Year
87
$193,720
$14,902Locked AmountPV: $14,046
$44,705
4Payout Year
88
$178,819
$14,902Locked AmountPV: $13,637
$59,606
5Payout Year
89
$163,917
$14,902Locked AmountPV: $13,240
$74,508
6Payout Year
90
$149,016
$14,902Locked AmountPV: $12,854
$89,409
7Payout Year
91
$134,114
$14,902Locked AmountPV: $12,480
$104,311
8Payout Year
92
$119,213
$14,902Locked AmountPV: $12,116
$119,213
9Payout Year
93
$104,311
$14,902Locked AmountPV: $11,763
$134,114
10Payout Year
94
$89,409
$14,902Locked AmountPV: $11,421
$149,016
11Payout Year
95
$74,508
$14,902Locked AmountPV: $11,088
$163,917
12Payout Year
96
$59,606
$14,902Locked AmountPV: $10,765
$178,819
13Payout Year
97
$44,705
$14,902Locked AmountPV: $10,452
$193,720
14Payout Year
98
$29,803
$14,902Locked AmountPV: $10,147
$208,622
15Payout Year
99
$14,902
$14,902Locked AmountPV: $9,852
$223,524

Available Product Policies Details

Accumulation Phase

Total Available Strategies3

Annuitization Phase

Available Payout Options1
logo

1-800-461-4085

support@annuityrateshq.com

1317 Edgewater Dr #1686 Orlando, FL 32804

DISCLAIMER:The content provided on this website is for educational purposes only and should not be construed as a recommendation to purchase an annuity. It is important to consult with a qualified financial planner, advisor, tax professional, and legal advisor to determine if an annuity is appropriate for your individual circumstances. The annuity reviews and information available on this website may not always reflect the most current data and may not be relevant to your state of residence. Availability and terms of annuity products can vary by state. The logos, materials, names, and brochures used in our reviews belong to their respective owners and are not affiliated with AnnuityRatesHQ.com. For the most up-to-date information and brochures, please contact us directly. When you reach out, you may be connected with a licensed insurance agent in your state who can provide more information and possibly offer an annuity for sale. Please be aware that annuities are not issued by the U.S. Government, are not backed by government guarantees, and are not insured by the FDIC. All guarantees associated with annuities rely on the financial strength and claims-paying ability of the issuing insurance company.

©2026 AnnuityratesHQ. All rights reserved.